SecProbe.io

<DOCUMENT>
<TYPE>CORRESP
<SEQUENCE>1
<FILENAME>filename1.txt
<TEXT>

<PAGE>

                            Pro-Fac Cooperative, Inc.
                          350 Linden Oaks, PO Box 30682
                         Rochester, New York 14603-0682

June 30, 2005

VIA EDGAR

Mr. George F. Ohsiek, Jr.,
  Branch Chief
-        and -
Ms. Sondra Snyder,
  Staff Attorney
United States Securities and Exchange Commission
Division of Corporation Finance
450 Fifth Street, N.W.
Washington, D.C. 20549

         Re:      Pro-Fac Cooperative, Inc.
                  Form 10-K for Fiscal Year Ended June 26, 2004
                  Filed September 23, 2004
                  File No. 0-20539

Dear Mr. Ohsiek and Ms. Snyder:

         This letter is being submitted in response to the Securities and
Exchange Commission's letter dated June 16, 2005, regarding the Staff's review
of Pro-Fac Cooperative, Inc.'s Annual Report on Form 10-K for the fiscal year
ended June 26, 2004 (the "Form 10-K"). The responses to the Staff's comments set
forth below correspond to the numbers assigned to each comment in the
Commission's letter of June 16, 2005.

         Financial Statements, page 25

         Consolidated Statements of Operations, Allocation of Net Income/(Loss)
and Comprehensive Income (Loss), page 26:

         1. Comment: The amounts recorded in your financial statements as equity
in income from Birds Eye Holdings, LLC are not easily determinable based on
Birds Eye Holdings, LLC's results of operations and your ownership interest.
Please tell us and add a footnote to your future filings that explains how your
equity in income from Birds Eye Holdings, LLC is determined in each period
presented.

         Response: We supplementally advise the Staff, that Pro-Fac's "equity
income from Birds Eye Holdings LLC" reported on Pro-Fac's Consolidated
Statements of Operations, Allocation of Net Income/(Loss) and

<PAGE>

United States Securities and Exchange Commission
June 30, 2005
Page 2

Comprehensive Income/(Loss) included in Pro-Fac's Form 10-K, is determined
based on Birds Eye Holdings LLC's net income for the periods presented, reduced
by the preferred return on Holding LLC's preferred units and the accretion
thereon, and increased by the interest portion of the termination payments due
to Pro-Fac under the Termination Agreement(1).

         "Note 1. Description of Business and Summary of Significant Accounting
Policies" to Pro-Fac's Notes to Consolidated Financial Statements contained in
the Form 10-K, includes a textual discussion of how Pro-Fac's equity income from
Birds Eye Holdings LLC is determined for the fiscal year ended June 26, 2004
under the sub-heading "Investment in Birds Eye Holdings LLC".

         In response to the Staff's comment, Pro-Fac will include in its annual
and quarterly reports subsequently filed with the Commission, and in its other
future filings with the Commission, as applicable, a table in its footnotes to
financial statements to explain how it calculates its equity income from Birds
Eye Holdings LLC. The table will be in a form similar to the table below and, to
the extent necessary for an understanding of the information provided in the
table, Pro-Fac will include explanatory footnotes to the table.

<TABLE>
<CAPTION>
                                                                              Fiscal Years Ended
                                                                   -----------------------------------
                                                                        June 26,      June 28,
                                                                        --------      --------
                                                                          2004          2003
                                                                          ----          ----
                                                                             (In millions)
<S>                                                                     <C>             <C>
                Net income of Holdings LLC                                $31.9          $20.8
                Less:
                     Preferred return on Holdings LLC's
                         preferred units                                  (24.9)         (18.7)
                     Accretion of preferred units                         ( 0.4)        (  0.4)
                Plus:
                     Interest on termination payments
                         recorded by Holdings LLC                           3.1            3.4
                                                                            ---            ---
                Income for common interests                                 9.7            5.1
                Pro-Fac's share of common interest                         40.49%         40.72%
                                                                           ------         ------
                Equity income from Holdings LLC                            $3.9           $2.1
                                                                           ====           ====

</TABLE>

     Note 1. Description of Business and Summary of Significant Accounting
     Policies, page 30

     Revenue Recognition, page 35

     2. Comment: Please tell us and disclose in future filings where in your
Statements of Operations you reflect the net amounts retained for sales on
behalf of your members to Birds Eye Foods and other customers subsequent to the
Transaction. Also disclose how the amount retained is determined.

     Response: We supplementally advise the Staff, that "net amounts retained
for sales on behalf of [Pro-Fac's] members to Birds Eye Foods and other
customers subsequent to the Transaction" are included on Pro-Fac's Consolidated
Statements of Operations, Allocation of Net Income/(Loss), and Comprehensive
Income (Loss) as "commercial market value adjustment". The amount of "commercial
market value adjustment" is determined based upon the percentage of commercial
market value, or CMV, withheld from Pro-Fac's member-

-----------------------
(1) A discussion of the "Termination Agreement" is included in, Part I, Item 1.
Description of Business - General Development of Business, Part II, Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operation and Part II, Item 8. Financial Statements and Supplementary Data -
Note 1. Description of Business and Summary of Significant Accounting Policies
to Pro-Fac's Notes to Consolidated Financial Statements of the Form 10-K.

<PAGE>

United States Securities and Exchange Commission
June 30, 2005
Page 3

growers as determined annually by Pro-Fac's Board of Directors, and the
value of raw product delivered by Pro-Fac on behalf of its members. Pro-Fac's
bylaws permit its Board of Directors to reduce CMV otherwise payable to its
members as necessary for the operations of Pro-Fac and for the establishment of
such reserves as the Board of Directors deems fair and reasonable. The
percentage of CMV withheld was 1% in the fiscal years ended June 26, 2004
and June 28, 2003, which resulted in CMV adjustments of $660,000 and $568,000,
respectively.

     An explanation of the CMV adjustment will be included in the notes to
financial statements included in Pro-Fac's annual and quarterly reports that it
subsequently files with the Commission and in its other future filings with the
Commission, as applicable.

     Item 9.A. Controls and Procedures, page 47.

     3. Comment: Item 308(c) of Regulation S-K requires that you disclose any
change in your internal control over financial reporting identified in
connection with the evaluation required by paragraph (d) of Exchange Act Rules
13a-15 or 15d-15 that occurred during the most recently completed fiscal quarter
that has materially affected or is reasonably likely to materially affect your
internal control over financial reporting. Please represent to us that there
were no changes in your internal control over financial reporting during your
fourth fiscal quarter or amend your Form 10-K to disclose the changes. Also
represent to us that there were no changes during the quarters ended September
25, 2004, December 25, 2004 and March 26, 2005 or amend the respective Form(s)
10-Q to disclose the changes. If there were no such changes, please provide the
required disclosures in future filings.

     Response: We supplementally advise the Staff, that there were no changes
in Pro-Fac's internal control over financial reporting during the fourth quarter
ended June 26, 2004, the first quarter ended September 25, 2004, the second
quarter ended December 25, 2004 and the third quarter ended March 26, 2005, that
materially affected, or were reasonably likely to materially affect, Pro-Fac's
internal control over financial reporting during the periods covered by
Pro-Fac's periodic reports for such periods. Pro-Fac will include in its annual
and quarterly reports that it subsequently files with the Commission and in its
other future filings with the Commission, as applicable, assuming no material
changes to Pro-Fac's internal control over financial reporting are identified
for the period presented in the particular report, an affirmative statement that
there were no material changes.

     Exhibit 31 Certification

     4. Comment: Please confirm that the inclusions of your certifying officer's
title was not intended to limit the capacity in which such individual provided
the certification. In the future, please eliminate reference to the titles in
the introductory paragraph of the certifications to conform to the format
provided in Item 601(b)(31) of Regulation S-K.

     Response: We supplementally advise the Staff, that the purpose of including
the certifying officer's title in the introductory paragraph of the
certifications required by Rule 13a-14(a) of the Exchange Act, was to respond to
the instruction contained in the form certification provided on Item 601(b)(31)
of Regulation S-K, "[identify the certifying individual]". Pro-Fac will
eliminate any reference to the certifying individual's title(s) in the
introductory paragraph of future certifications.

     Pro-Fac acknowledges that: Pro-Fac is responsible for the adequacy and
accuracy of the disclosures in the Form 10-K; Staff comments or changes in
disclosures in response to Staff comments do not foreclose the Commission from
taking any action with respect to Pro-Fac's Form 10-K; and Pro-Fac may not
assert Staff comments as a defense in any proceeding initiated by the Commission
or any person under the federal securities laws of the United States.

<PAGE>

United States Securities and Exchange Commission
June 30, 2005
Page 4

     We appreciate your feedback on our Form 10-K. I can assure you that the
management team and Board of Directors of Pro-Fac take seriously Pro-Fac's and
its management's responsibility for the accuracy and adequacy of the disclosures
included in Pro-Fac's filings with the Commission and we stand ready to
completely address the Staff's comments as discussed above. If you have further
comments or questions related to our response to your letter, please call me at
585-218-4210, extension 103.

                                          Sincerely,

                                          Stephen R. Wright,
                                            General Manager, Chief Executive
                                            Officer, Chief Financial Officer and
                                            Secretary

</TEXT>
</DOCUMENT>