SEC Company Response from PEAK ENTERTAINMENT HOLDINGS INC (CIK 0000824851) — Aug 24, 2005
PEAK ENTERTAINMENT HOLDINGS INC (CIK 0000824851)
Date: Aug. 24, 2005 · CIK: 0000824851 · Accession: 0001144204-05-026851
AI Filing Summary & Sentiment
Show Raw Text
<DOCUMENT>
<TYPE>CORRESP
<SEQUENCE>1
<FILENAME>filename1.txt
<TEXT>
July 25, 2005
By Fax - 001 202 772 9205
Dear Mr Spirgel,
Peak Entertainment Holdings Inc
Form 10-KSB/A for fiscal Year Ended December 31,2004
File No. 33-18143
In response to your letter dated 9 June 2005 please see my comments below. As
per note 1 I have now calculated the adjustment that is required from Operating
Expenses to Costs of Revenue. Please see sheet A attached.
As per note 2 please note that the functional currency of Peak Holdings is
(pound). However over the past 18 months the functional currency has become more
of United States Dollar due to our funding investment being raised in the United
States and being in Dollars. We are currently changing our finance system to
reflect this change in functional currency.
The exchange rate variance from the functional currency to United States Dollar
for the year is as follows:
(pound) $
Peak Ltd 194554.63 363100
Cameo 1377.12 2570
Jusco (1624.80) (3032)
Holdings 4541.18 8475
Total 371,113
Consolidation variance is (32,263)
Total Gain for the Year 2003 = 338,850
<PAGE>
I believe that an adjustment is required to statement of comprehensive loss this
being the consolidation variance. Could you confirm that this is correct? Upon
your response I will make the necessary adjustments required to the 10K/A.
Should you have any further comments or have any queries then please do not
hesitate to contact me.
Yours sincerely
Nicola Yeomans
Vice President and Principal Accounting Officer
<PAGE>
<TABLE>
<CAPTION>
SHEET A Recharged invoices as at 31 Dec 04 (Included within the 10k)
------- ------------------------------------------------------------
Ref
Number Inv Num Customer Date Amount $ Property Description
------ ------- -------- ---- -------- -------- -----------
<S> <C> <C> <C> <C> <C> <C> <C>
1 MEG - 0001 M.E.G. Feb-15 85000 Monster In Work done in 2004 Developments, samples, toy packaging,
My Pocket artwork, video and DVD presentations.
2 MSK - 001 Moody Street Feb-14 105000 Faireez Work done Oct - Concept Development, Style guides and
Kids Dec 04 Brochures
3 MSK - 002 Moody Street Feb-20 125000 Faireez Work Done - Story Boards, mock up merchandising
Kids November 04
4 SGC - 0006 Silly Goose Jan-14 38000 Wumblers Work Done Production Services, Back Ground
5 SGC - 0005 Silly Goose Nov-22 95000 Wumblers Work Done in O4 Character Builds and Pre production Builds
6 SGC - 0004 Silly Goose Nov-21 60000 Wumblers Work Done in 04 Style Guides
7 SGC - 0003 Silly Goose Nov-18 155878 Wumblers Work Done in 04 Product Concepts and Samples
8 SGC - 0002 Silly Goose Nov-16 50000 Wumblers Work Done in 04 Productions Scripts
------
713878
------
Note A Related Direct Costs
------ --------------------
Per Month (pound)
--------- -------
Rent/Electric/gas 3290 x 1.86632 = 6140.19 50% of office space is the studio
Depreciation on 68 x 1.86632 = 126.90
Studio Computers
Materials for Studio 100 x 1.86632 = 186.63
-----------
3458 x 1.86632 = 6453.73
Studio Salaries 9583.32 x 1.86632 = 17885.54
--------------- -------
9583.32
-----------
Total 13041.32
-----------
</TABLE>
<PAGE>
Note B Breakdown per invoice for Studio Salaries and other Direct Costs
------ ----------------------------------------------------------------
Monster In My Pocket 40% of Gross studio salaries
Wumblers 30% of Gross studio salaries
Faireez 20% of Gross studio salaries
Remainder Management 10%
work
(Artwork for new concepts, corporate)
<TABLE>
<CAPTION>
US Dollars $
<S> <C> <C> <C>
1 MEG - 0001 US Dollars $
9583.32 x 12 = 114999.84 x 40% = 45999.36 x 1.86632 = 85,849.52
2 MSK - 001
9583.32 x 3 = 28749.96 x 20% = 5749.92 x 1.86632 = 10,731.19
3 MSK - 002
9583.32 x 1 = 9583.32 x 20% = 1916.66 x 1.86632 = 3,577.10
4 SGC - 0006
9583.23 x 12 = 114999.84 x 30% = 34499.62 x 1.86632 = 64,387.34
5 SGC - 0005
9583.23 x 12 = 114999.84 x 30% = 34499.62 x 1.86632 = 64,387.34
6 SGC - 0004
9583.12 x 12 = 114999.84 x 30% = 34499.62 x 1.86632 = 64,387.34
7 SGC - 0003
9583.12 x 12 = 114999.84 x 30% = 34499.62 x 1.86632 = 64,387.34
8 SGC - 0002
9583.12 x 12 = 114999.84 x 30% = 34499.62 x 1.86632 = 64,387.34
----------
Total Direct Salaries 422,094.51
----------
----------
Rent 3290 x 12 = 39480 x 50% = 19740 x 90% = 17766 x 1.86632 33,157.04
----------
50% of the offfice rent is the studio, therefore 90% of the 50% is a direct cost the 90% being made up of as per
Note B above.
----------
Depreciation 68 x 12 = 816 x 90% = 734.40 x 1.86632 1369.88
----------
The 90% Recharge is made uo of as per Note B above.
----------
Materials 100 x 12 = 1200 x 90% = 1080
----------
The 90% Recharge is made uo of as per Note B above.
----------
Total Adjustment to Direct Costs 457,701.43
==========
</TABLE>
</TEXT>
</DOCUMENT>