SEC Company Response from AIM ImmunoTech Inc. (AIM) (CIK 0000946644) (AIM) — Dec 23, 2010
AIM ImmunoTech Inc. (AIM) (CIK 0000946644)
Date: Dec. 23, 2010 · CIK: 0000946644 · Accession: 0001144204-10-068237
AI Filing Summary & Sentiment
Show Raw Text
CORRESP
1
filename1.htm
Unassociated Document
December
23, 2010
Jim B.
Rosenberg
Senior
Assistant Chief Accountant
Division
of Corporation Finance
Securities
and Exchange Commission
100 F
Street, NE
Washington,
DC 20549
Re:
Hemispherx
Biopharma, Inc.
Form
10-K for the year ended December 31, 2009
Form
10-K/A for the year ended December 31, 2009
(SEC filing No.
1-13441)
Dear Mr.
Rosenberg:
We hereby
respond to the comment contained in your December 3, 2010 comment letter (the
“Comment Letter”) related to the above referenced Form 10-K and Form 10-K/A of
Hemispherx Biopharma, Inc. (the "Company"). Draft revised disclosure
for inclusion in the next amended Form 10-K (the “10-K/A-2”) is attached hereto
as Appendix A. Once the comment below is resolved, we will file the 10-K/A-2
reflecting the revisions in our response below as well as the revisions
contained in draft text attached to our prior responses.
Form 10-K for the fiscal
year ended December 31, 2009
(17) Fair value, page
F-33
Comment 1. We acknowledge your
response to prior comment 2 and your supplemental response dated November 23,
2010. Please address the following:
·
Provide
us a detailed analysis under ASC 815 (formerly EITF 00-19) that supports
your classification of the warrants as a liability. Please note
that there are certain exceptions where equity classification would not be
precluded.
·
The
analysis provided presents valuations of the warrants both before and
after adjusting for the probability of a “Fundamental Transaction”
occurring. You concluded not to record a liability because the
value of the warrants was insignificant. Assuming the
accounting literature supports that the warrants should be classified as a
liability, tell us why your conclusion to record a liability was based
only on the valuation after adjusting for the probability of a
“Fundamental Transaction.” We believe the warrants have value
despite the contingency related to a “Fundamental Transaction” occurring,
similar to that provided in your November 23, 2010 response which
indicates the warrant value for all the warrants granted on May 18, and
21, 2009 to approximately $3.2 million using the Black-Scholes-Merton
pricing model.
Corporate
Headquarters
One Penn Center, 1617 JFK Blvd., Philadelphia, PA 19103
t:
215-988-0080
f:
215-988-1739
Jim B.
Rosenberg
December
23, 2010
Page
- 2
Response:
As
discussed telephonically with members of the SEC’s Staff, we believe that the
more proper guidance is contained in ASC 480 (formally SFAS 150) in the
determination of the accounting treatment of the Warrants as a
Liability. As a precursor to utilizing ASC 815 as requested in the
Comment Letter, we used ASC 480-10-55-29 & 30 to determine that the
clause that requires the Warrants to be settled in Cash upon the happening of a
“Fundamental Transaction” (as defined in the Warrants and as described in a
prior response letter) regardless of the probability, requires us to classify
the value of the Warrants as a Liability. Accordingly, we believe
that concurrence through utilization of ASC 815 is not necessary.
In
estimating the Liability within the concept of “Fair Value”, we took into
consideration that the probability of the occurrence of a Fundamental
Transaction was highly unlikely as a factor to be applied against the
Black-Scholes-Merton value. We utilized current accounting literature
and considered the findings and opinion of an independent appraiser in
determining Fair Value of the Liability. We applied ASC 820 (formally
SFAS 157) as our standard for Fair Value as defined by the Financial Accounting
Standards Board as “[t]he price that would be received to sell an asset or paid
to transfer a liability in an orderly transaction between market participants at
the measurement date.” Implicit in this definition is the requirement
that factors relevant to the specific situation be taken into
account. ASC 820-10-55-1 states “…any fair value measurement requires
that the reporting entity determine all of the following: …(d)the valuation
technique(s) appropriate for the measurement, considering the availability of
data with which to develop inputs that represent the assumptions that market
participants would use in pricing the asset or liability and the level in the
fair value hierarchy within which the inputs fall.” We determined
that the extreme unlikelihood of the occurrence of a Fundamental Transaction was
a relevant factor. Based on our analysis, we deemed that the Fair
Value of the Warrants’ Liability lacked materiality to be recorded at December
31, 2009.
The Staff
informed us that it did not concur with our accounting treatment and that the
Warrants should be classified as a Liability without consideration of a
valuation adjustment for the probability of a Fundamental Transaction event
occurring.
On
December 22, 2010, our Audit Committee determined that our financial statements
for the year ended December 31, 2009 (and relevant interim unaudited financial
statements) should be restated to reflect the revised value of this Liability
calculated without regard to the probability of a cash
settlement. The related impact of this restatement on the December
31, 2009 Balance Sheet and Income Statement for the 2009 year ended will be as
follows1:
Jim B.
Rosenberg
December
23, 2010
Page -
3
(a)
The
total initial estimated fair value of the Liability related to the
Warrants was $15,233,230 at the date of their issuance in May
2009. In order to record this Liability, an adjustment will be
made to decrease Additional Paid-In Capital and increase Liabilities by
$15,233,230.
(b)
In
May 2009 and June 2009, some of these Warrants were exercised resulting in
total non-cash losses of $4,256,000. Prior to each exercise,
the individual Warrant’s fair value is
revalued. Revaluation adjustments will be made to increase the
above mentioned Warrants’ Liability of $15,233,230 by the related
$4,256,000 loss and then, upon exercise, reduce the Warrants’ Liability
value by $7,516,000 for the exercised Warrants. As a result,
the estimated fair value of the Warrants’ Liability will be
$11,973,000.
(c)
The
estimated fair value of the Liability related to the Warrants will be
revalued at the end of each fiscal quarter from June 2009 through December
31, 2009. Due to the decreasing trading value of our stock
during this period, at December 31, 2009, the value of the Liability
related to the remaining outstanding Warrants is
$3,162,123. The June to December 2009 year to date adjustments
to record the change in fair value for the remaining Warrants’ Liability
was $8,811,019, resulting in a related non-cash gain of
$8,811,019.
The
combined losses of $4,256,186 for the exercise of Warrants and the gain of
$8,811,019 from the fair value adjustment of the Liability will result in a net
non-cash gain of $4,554,833 for the year-end 2009.
Accordingly,
we plan on restating our financial statements for the year ended December 31,
2009 in the 10-K/A-2 and restating relevant interim financial statements by
filing amendments to our Forms 10-Q for the first three quarters of
2010. Specifically, with regard to the 10-K/A-2, we plan on
presenting the potential Liability that would result at December 31, 2009
utilizing the Black-Sholes-Merton method of fully valuing the Warrants without
regard to the extreme remoteness of the probability of the occurrence of a
Fundamental Transaction. Similar revisions will be made to the
interim financial statements contained in the three relevant Forms 10-Q filed
for the first three quarters of 2010.
1 Please
see the more detailed information in the two charts below as well as on Appendix
A attached hereto.
Jim B.
Rosenberg
December
23, 2010
Page -
4
Warrants’
Valuation
December
31, 2009
Grant
Date 05/18/09 (Deal #1)
Grant
Date 05/21/09 (Deal #2)
Projected
Total
Series
I
Investors
Value
of
Investors
Agent
Unexercised
Agent
Warrants
Underlying
Price
$
0.56
$
0.56
$
0.56
$
0.56
Exercise
(Strike) Price
$
1.65
$
1.38
$
1.31
$
1.34
Est.
Time To Expiration in Years (a)
2.50
2.50
2.20
2.20
Volatility
138
%
138
%
146
%
146
%
Interest
Rate (b)
1.42
%
1.42
%
1.14
%
1.14
%
Yield
Rate
0.0
%
0.0
%
0.0
%
0.0
%
Black-Scholes-Merton
value per warrant
$
0.316
$
0.332
$
0.333
$
0.331
Number
of Warrants Outstanding at 12/31/09
6,136,364
750,000
2,272,440
654,884
Warrant
Value using Black-Scholes-Merton Pricing Model
$
1,938,721
$
249,274
$
757,387
$
216,741
$
3,162,123
Notes
(a)
Time to Expiration Calculation
(remaining
contract period + vesting period)/2
Deal
#1 (59 months + 0)/2 = 2.5 years
Deal
#2 (53 months + 0)/2 = 2.2 yrs
(b)
Interest Rate Calculation
2
year constant maturity rate at 12/31/09
1.14
%
3
year constant maturity rate at 12/31/09
1.70
%
Average
1.42
%
Utilizing
the foregoing valuation of the Warrants’ Liability will result in a non-cash
reduction of $4,554,833 in our Net Loss for year-to-date December 31, 2009, as
follows:
Jim B.
Rosenberg
December
23, 2010
Page -
5
Warrants’
Liability Valuation
Inception
through December 31, 2009
Date
Of Liability Valuation For Warrants
Number
of Warrants
Increase
(Decrease) in Equity
Increase
(Decrease) in Liability
(Increase)
Decrease in Net Loss
Warrants
Issued on May 18, 2009
9,886,364
$
(11,893,863
)
$
11,893,863
Warrants
Issued on May 21, 2009
4,822,324
$
( 3,339,367
)
$
3,339,367
Total
Warrants Issued
14,708,688
$
(15,233,230
)
$
15,233,230
Warrants
Exercised From May 18, 2009 Issuance
(3,000,000
)
$
1,704,297
$
(1,704,297
)
$
4,501,793
$
(4,501,793
)
Warrants
Exercised From May 18, 2009 Issuance
(1,895,000
)
$
2,551,889
$
(2,551,889
)
$
3,014,481
$
(3,014,481
)
True-Up
Liability
$
7,698,129
$
(7,698,129
)
June
30, 2009
9,813,688
$
(7,716,956
)
$
19,671,271
True-Up
Liability
$
(5,493,798
)
$
5,493,798
September
30, 2009
9,813,688
$
(7,716,956
)
$
14,177,473
True-Up
Liability
$
(11,015,350
)
$
11,015,350
December
31, 2009
9,813,688
$
(7,716,956
)
$
3,162,123
Net
Effect to reduce 2009’s Net Loss
$
4,554,833
The
Company acknowledges that:
·
the
Company is responsible for the adequacy and accuracy of the disclosures in
the filing;
·
the
Staff comments or changes to disclosure in response to Staff comments do
not foreclose the Commission from taking any action with respect to the