SEC Company Response from ALLIANZ SE (CIK 0001127508) — Dec 27, 2005
ALLIANZ SE (CIK 0001127508)
Date: Dec. 27, 2005 · CIK: 0001127508 · Accession: 0001193125-05-248937
AI Filing Summary & Sentiment
File numbers found in text: 333-128715
Show Raw Text
CORRESP
1
filename1.htm
Correspondence Letter
December 27, 2005
By EDGAR, “CORRESP” designation, with paper courtesy copies.
Mr. Jeffrey Riedler
Assistant Director,
Division of Corporation Finance,
Securities and Exchange Commission,
100 F Street, N.E.,
Washington, D.C. 20549.
Re:
Allianz Aktiengesellschaft
Amendment No. 1 to Registration Statement on Form F-4
File No. 333-128715
Dear
Mr. Riedler:
On behalf of Allianz Aktiengesellschaft
(“Allianz”) I am writing in response to the Staff’s comment of December 23, 2005 on Amendment No. 1 to the Registration statement on Form F-4 of Allianz, which was filed on December 12, 2005 (the “F-4”).
The following is Allianz’s response to the Staff’s
comment:
1.
We note your response to comment two. Please provide us with the detailed calculations for your investment and income tests that link back to the financial information provided
in the filing. Please confirm whether the total GAAP purchase price that will be allocated to target assets and liabilities acquired was used for the investment test given that it does not appear that the exchange ratio has been established at this
point in time. Provide a calculation of the GAAP purchase price based on the terms of the deal including any potential contingent consideration. Please be aware that significance should measured using U.S. GAAP amounts.
As requested, attached hereto is supplemental information detailing the
calculations made by Allianz with respect to the investment and income tests under both IFRS and U.S. GAAP. The transaction in question is the acquisition of Allianz’s remaining 44% interest in RAS, for which the exchange ratio was publicly
announced on September 11, 2005 as being between 0.153 and 0.161 Allianz shares per RAS share, and which was thereafter fixed on December 16, 2005 at 3 Allianz shares per 19 RAS shares (or approximately 0.1579). For purposes of the
investment test, Allianz’s December 12, 2005 response to Comment 2 used a merger exchange ratio of 0.155, which was within the publicly-announced range,
-1-
Mr. Jeffrey Riedler
Securities and Exchange
Commission
along with the prices
for the completed cash tender offer (which prices were also publicly announced in September, 2005) of Eur. 19 per RAS ordinary share and Eur. 55 per RAS savings share; as indicated in the attached, use of the final merger ratio only
changes the investment test outcomes from 0.62% (IFRS) and 0.61% (U.S. GAAP) to 0.64% and 0.63%, respectively, in each case still well below the 20% threshold. The transaction did not involve any contingent consideration, and the attached indicates
that the total purchase price will be € 2,734 million in respect of the cash tender offer (completed in November, 2005) plus 25,123,259 Allianz shares to be issued in connection with the merger on the basis of the final merger
exchange ratio of 3 Allianz shares per 19 RAS shares. Further information on the transaction terms also appears in the F-4 on pages 43-48.
* * *
On behalf of Allianz, we would like to thank you for the cooperation you and
the Staff are extending with the review of the F-4. Please do not hesitate to call me at (011) (331) 7304-5890 with any questions or comments on the foregoing.
Very truly yours,
/s/ William D. Torchiana
William D. Torchiana
(Sullivan & Cromwell LLP)
(Enclosures)
cc:
Paul M. Dudek, Esq.
Craig C. Olinger
Vanessa Robertson
James Atkinson
Sonia Barros
(Securities and Exchange Commission)
Burkhard Keese
Dr. Susanne Kanngiesser
Dr. Rainer Husmann
Jonathan A. Wismer
Jon Nielsen
Dr. Peter Hemeling
(Allianz AG)
-2-
Mr. Jeffrey Riedler
Securities and Exchange
Commission
Dr. Frank
Ellenbürger, Partner – KPMG Deutsche Treuhand-Gesellschaft AG
Robert Overstreet, U.S. Filing Review Partner – KPMG LLP
-3-
Attachment
Significance Test F4 Filing for RAS Merger
Allianz Group Accounting 27-12-2005
Contents
¨ Investment RAS
Investment Test (Final)
¨ Investment RAS
Investment Test (Preliminary)
¨ Assets RAS
Asset Test
¨ Income USGAAP
Income Test
¨ Income IFRS
Income Test
Overview of Tests (US-GAAP)
Investment
RAS
0.63
%
Asset
RAS
7.58
%
Income US-GAAP
RAS
13.93
%
Income IFRS
RAS
14.91
%
-4-
Investment Test - Final Exchange Ratio
Allianz Group Accounting 27-12-2005
Transaction Volume for acquired
Share (44,33%) of RAS:
Current Investment:
RAS
55.67
%
6,585
Mio EUR
Acquired Investment:
5,900
Mio EUR
Total Investment in RAS after Acquisition:
12,485
Mio EUR
Acquired Investment (Details)
Tender Offer
2,734
Remaining RAS-Shares after TenderOffer
159,113,971
Exchange Ratio (3 AZ for 19 RAS)
0.157894737
Assumed Allianz StockPrice (in EUR)
126
Exchanged Allianz Shares
25,123,259
Acquisition Costs (in Mio EUR)
3,166
Total Acquisition Costs
5,900
Group Consolidated Assets (Based on
F-1 and F-121 of Form 20F 2004)
USGAAP
IFRS Reformatted
IFRS
2004
Mio EUR
2003
Mio EUR
2004
Mio EUR
2003
Mio EUR
2004
Mio EUR
2003
Mio EUR
Allianz Group
1,011,330
924,622
(1)
976,179
919,586
(1)
990,318
933,213
(2)
without RAS
940,107
861,499
905,103
856,546
919,242
870,173
RAS
71,223
63,123
(4)
71,076
63,040
(3)
71,076
63,040
(3)
Source:
(1
)
Form F4 Page F-136
(2
)
Form F4 Page F-4
(3
)
Form F4 Page F-157
RAS SubGroup Allianz IFRS StandAlone
(4
)
Figures from (3) plus Total Effect of US GAAP Adjustments on Equity (Form F4 Page F-208)
Cross-Check with IFRS figures from
RAS perspective (Italien IFRS)
RAS
73,622
—
Comparison
A. Comparison of Allianz Group Consolidated Assets (without RAS) to Total
Investment (12.485 Mio EUR) in RAS after Acquisition
USGAAP
IFRS Reformatted
IFRS
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
RAS
1.33
%
1.45
%
1.38
%
1.46
%
1.36
%
1.43
%
B. Comparison of Allianz Group
Consolidated Assets (without RAS) to acquired Investment (5.900 Mio EUR) in RAS
USGAAP
IFRS Reformatted
IFRS
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
RAS
0.63
%
0.68
%
0.65
%
0.69
%
0.64
%
0.68
%
-5-
Investment Test - Preliminary Exchange Ratio
Allianz Group Accounting 12-12-2005
Transaction Volume for acquired
Share (44,33%) of RAS:
Current Investment:
RAS
55.67
%
6,585
Mio EUR
Acquired Investment:
5,743
Mio EUR
Total Investment in RAS after Acquisition:
12,328
Mio EUR
Acquired Investment (Details)
Tender Offer
2,734
Remaining RAS-Shares after TenderOffer
159,113,971
Exchange Ratio
0.155
Assumed Allianz StockPrice (in EUR)
122
Exchanged Allianz Shares
24,662,666
Acquisition Costs (in Mio EUR)
3,009
Total Acquisition Costs
5,743
Group Consolidated Assets (Based on
F-1 and F-121 of Form 20F 2004)
USGAAP
IFRS Reformatted
IFRS
2004
Mio EUR
2003
Mio EUR
2004
Mio EUR
2003
Mio EUR
2004
Mio EUR
2003
Mio EUR
Allianz Group
1,011,330
924,622
(1)
976,179
919,586
(1)
990,318
933,213
(2)
without RAS
940,107
861,499
905,103
856,546
919,242
870,173
RAS
71,223
63,123
(4)
71,076
63,040
(3)
71,076
63,040
(3)
Source:
(1)
Form F4 Page F-136
(2)
Form F4 Page F-4
(3)
Form F4 Page F-157
RAS SubGroup Allianz IFRS StandAlone
(4)
Figures from (3) plus Total Effect of US GAAP Adjustments on Equity (Form F4 Page F-208)
Cross-Check with IFRS figures from
RAS perspective (Italien IFRS)
RAS
73,622
—
Comparison
A. Comparison of Allianz Group Consolidated Assets (without RAS) to Total
Investment (12.328 Mio EUR) in RAS after Acquisition
USGAAP
IFRS Reformatted
IFRS
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
RAS
1.31
%
1.43
%
1.36
%
1.44
%
1.34
%
1.42
%
B. Comparison of Allianz Group
Consolidated Assets (without RAS) to acquired Investment (5.743 Mio EUR) in RAS
USGAAP
IFRS Reformatted
IFRS
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
RAS
0.61
%
0.67
%
0.63
%
0.67
%
0.62
%
0.66
%
-6-
Asset Test
Allianz Group Accounting 12-12-2005
Acquired Share of Total Assets
Current GroupShare
Acquired Share
Target Share
RAS
55.67
%
+
44.33
%
=
100.00
%
Group Consolidated Assets
USGAAP
IFRS Reformatted
IFRS
2004
Mio EUR
2003
Mio EUR
2004
Mio EUR
2003
Mio EUR
2004
Mio EUR
2003
Mio EUR
Allianz Group
1,011,330
924,622
(1)
976,179
919,586
(1)
990,318
933,213
(2)
without RAS
940,107
861,499
905,103
856,546
919,242
870,173
RAS (100%)
71,223
63,123
(4)
71,076
63,040
(3)
71,076
63,040
(3)
acquired Share (44,33%)
31,573
27,982
31,508
27,946
31,508
27,946
Source:
(1)
Form F4 Page F-136
(2)
Form F4 Page F-4
(3)
Form F4 Page F-157
RAS SubGroup Allianz IFRS StandAlone
(4)
Figures from (3) plus Total Effect of US GAAP Adjustments on Equity (Form F4 Page F-208)
Cross-Check with IFRS figures from
RAS perspective (Italien IFRS)
RAS
73,622
—
Comparison
A. Comparison of Allianz Group Consolidated Assets (without RAS) to acquired
Share (44,33%) of RAS’s Total Assets
USGAAP
IFRS Reformatted
IFRS
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
RAS
3.36
%
3.25
%
3.48
%
3.26
%
3.43
%
3.21
%
B. Comparison of Allianz Group
Consolidated Assets (without RAS) to 100% of RAS’s Total Assets
USGAAP
IFRS Reformatted
IFRS
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
Ratio 2004
Ratio 2003
RAS
7.58
%
7.33
%
7.85
%
7.36
%
7.73
%
7.24
%
-7-
Income Test (US-GAAP)
Allianz Group Accounting 12-12-2005
Net Income US-GAAP before Taxes,
Extraordinary Items and Cumulative Effect of Changes in Accounting Principles
Source:
Form F4 Page 3 / Form 20F 2004, 2003 and earlier
Form F4 Page F-126 Condensed Income Statement Information
Allianz Group
2004
Mio EUR
2003
Mio EUR
2002
Mio EUR
2001
Mio EUR
2000
Mio EUR
1999
Mio EUR
Average 00-04
Mio EUR
Net Income US-GAAP
2,881
2,245
-1,260
4,246
6,519
2,870
Income Taxes
(Negative Sign = Tax Benefit)
1,441
-163
-1,077
-4,350
-3,870
635
Net Income US-GAAP before Taxes
4,322
2,082
-2,337
-104
2,649
3,505
1,811
IFRS Net Income
2,266
+ IFRS Taxes (Reformatted)
1,609
+ US-GAAP-Adjustments (before Tax)
407
+ US-GAAP-Adjustments Minorities
40
= US-GAAP Net Income before Taxes
4,322
Acquired Share
Current GroupShare
Acquired Share
Target Share
RAS
55.67
%
+
44.33
%
=
100.00
%
Earning from ordinary Activities
before Taxes of acquired Entity
2004
Mio EUR
Earnings from ordinary Activities before Taxes (IFRS)
1,113
(5)
Effect of US GAAP Adjustments before Taxes and Minorities
43
(5)
Earnings from ordinary Activities before Taxes (US-GAAP)
1,156
Form F4 Page F-208
IFRS
Reco
USGAAP
Earnings
1113
43
1156
Taxes
-293
-1
-294
Minorities
-144
4
-140
Net Income
676
46
722
-8-
Acquired Share of Net Income
before Taxes and before Minorities
100% of Net Income
before Taxes and before Minorities
Current Share of Net Income
before Taxes and before Minorities
2004
Mio EUR
2004
Mio EUR
2004
Mio EUR
RAS
44.33%
512
RAS
100.00%
1,156
RAS
55.67%
644
Source:
(5)
Form F4 Page F-158 / F-208
RAS SubGroup Allianz IFRS StandAlone
Line Item: Earning from ordinary Activities before Taxes
Comparison
A. Compare acquired Share of RAS Net Income to AZ Group Net Income (excluding acquired
Share of Net Income from RAS)
Income
Mio EUR
Ratio
AZ Group
4,322
- RAS Net Income (44,33%)
512
3,810
RAS (44,33%)
512
13.45
%
B. Compare acquired Share of RAS Net
Income to AZ Group Net Income (excluding current AZ Group Share of Net Income from RAS)
Income
Mio EUR
Ratio
AZ Group
4,322
- RAS Net Income (55,67%)
644
3,678
RAS (44,33%)
512
13.93
%
-9-
Income Test (IFRS)
Allianz Group Accounting 12-12-2005
Net Income IFRS before Taxes,
Extraordinary Items and Cumulative Effect of Changes in Accounting Principles
Source: Form F4 Page 3 / AZ Group Consolidated Financial Statements 2004 and earlier
Allianz Group
2004
Mio EUR
2003
Mio EUR
2002
Mio EUR
2001
Mio EUR
2000
Mio EUR
1999
Mio EUR
Average 00-04
Mio EUR
Net Income IFRS
2,266
2,691
-3,243
1,585
3,448
2,317
Income Taxes
(Positive Sign = Tax Benefit)
-1,662
-249
1,073
1,106
-170
1,513
Net Income IFRS before Taxes
3,928
2,940
-4,316
479
3,618
804
2,193
Acquired Share
Current GroupShare
Acquired Share
Target Share
RAS
55.67
%
+
44.33
%
=
100.00
%
Earning from ordinary Activities
before Taxes of acquired Entity
Acquired Share of Net Income before
Taxes and before Minorities
100% of Net Income
before Taxes and before Minorities
Current Share of Net Income
before Taxes and before Minorities
2004
Mio EUR
2004
Mio EUR
2004
Mio EUR
RAS
44.33%
493
RAS
100.00%
1,113(3)
RAS
55.67%
620
Source:
(3)
Form F4 Page F-158
RAS SubGroup Allianz IFRS StandAlone
Line Item: Earning from ordinary Activities before Taxes
-10-
Comparison
A. Compare acquired Share of RAS Net Income to AZ Group Net Income (excluding acquired Share of Net Income from RAS)
Income
Mio EUR
Ratio
AZ Group
3,928
- RAS Net Income (44,33%)
493
3,435
RAS (44,33%)
493
14.37
%
B. Compare acquired Share of RAS Net
Income to AZ Group Net Income (excluding current AZ Group Share of Net Income from RAS)
Income
Mio EUR
Ratio
AZ Group
3,928
- RAS Net Income (55,67%)
620
3,308
RAS (44,33%)
493
14.91
%
-11-