Correspondence 0001213900-23-094314 from YY Group Holding Ltd. (YYGH)
YY Group Holding Ltd.
Date: Dec. 8, 2023 · CIK: 0001985337 · Accession: 0001213900-23-094314
AI Filing Summary & Sentiment
File numbers found in text: 333-275486
Show Raw Text
CORRESP
1
filename1.htm
YY Group Holding Ltd.
60 Paya Lebar Road
#05-43 Paya Lebar Square
Singapore 409051
December 8, 2023
Division of Corporation Finance
Office of Trade & Services
U.S. Securities and Exchange Commission
Washington, DC 20549
Attn: Mr. Scott Anderegg
Re:
YY Group Holding Ltd.
Registration Statement on Form F-1
Submitted November 13, 2023
File No. 333-275486
CIK No. 0001985337
Dear Mr. Scott Anderegg,
This letter is in response to your letter on December
5, 2023, in which you provided comments to the Registration Statement on Form F-1 (the “Registration Statement”) of YY Group
Holding Ltd. (the “Company”) filed with the U.S. Securities and Exchange Commission on November 13, 2023. On the date hereof,
the Company has submitted an Amendment No. 1 to the Registration Statement (“F-1/A”). We set forth below in bold the comments
in your letter relating to the Registration Statement followed by our responses to the comments.
Form F-1 filed November 13, 2023 Capitalization, page 29
1.
We note the change of $4.065 million between the actual share capital amount of $2.764 million and the pro forma as adjusted share capital amount of $6.829 million as of June 30, 2023 appears to be inconsistent with the net proceeds of the offering of $4.79 million as disclosed on page 28. Please clarify or revise.
RESPONSE: We respectfully advise the Staff that
we have revised the first paragraph on page 28 to the following (amendments made are stated in bold):-
“We expect to receive approximately US$4.065
million of net proceeds from this offering after deducting underwriting discounts and commissions, underwriter’s non-accountable
expenses and estimated offering expenses of approximately US$2.685 million payable by us. If the underwriter exercises all
of its over-allotment option, the amount payable by us will be US$2.766 million, and we expect to receive net proceeds of approximately
US$4.997 million.”
For reference, the following is the breakdown :-
USD
(Without Over-allotment)
USD
(Including Over-allotment)
Gross Proceeds from Offering
6,750,000
7,762,500
Total Expenses
(-) Underwriting discounts, commissions
472,500
543,375
(-) Underwriter’s non-accountable expenses
67,500
77,625
(-) Estimated Offering Expenses
2,144,846
2,144,846
2,684,846
2,765,846
Net Proceeds
4,065,154
4,996,654
We have also added additional footnote on
page 29 of the F-1/A under the Capitalization section to explain that the pro forma as adjusted figures for the Shareholder’s Equity
reflects the net proceeds we expect to receive, after deducting the Underwriter discount of 7%, underwriter’s non-accountable expenses
of 1% and the estimated offering expenses. We expect to receive net proceeds of US$4,065,154 (US$6,750,000 offering, less underwriting
discount of US$472,500, underwriter’s non-accountable expenses of US$67,500 and estimated offering expenses of US$2,144,846).
Dilution, page 31
2.
Please reconcile the underwriting discounts, commissions and estimated offering expenses of $1.805 [million] presented here ($0.315 million plus $1.49 million) to that as presented on page 28 of $1.96 million.
RESPONSE: We respectfully advise the Staff that
the “$0.315 million” mentioned in the query above is incorrect as it is supposed to be referring to price per ordinary share
of $0.315 for underwriting discounts and commissions (refer to the table below).
USD
Per Class A share (USD)
Underwriting discounts, commissions
472,500
0.315
Additionally, for clarity we have added a statement
to include the term “underwriter’s non-accountable expenses” on page 28 and 31 of the F-1/A.
For page 28 of the F-1/A, to reconcile we have
also revised the first paragraph on page 28 of the F-1/A to the following (amendments made are stated in bold):-
“We expect to receive approximately US$4.065
million of net proceeds from this offering after deducting underwriting discounts and commissions, underwriter’s non-accountable
expenses and estimated offering expenses of approximately US$2.685 million payable by us. If the underwriter exercises all
of its over-allotment option, the amount payable by us will be US$2.766 million, and we expect to receive net proceeds of approximately
US$4.997 million.”
2
3.
Please provide to us your calculation of historical net tangible book value, historical net tangible book value per share, pro forma net tangible book value, and pro forma net tangible book value per share. Further, please revise your disclosure to include historical net tangible book value.
RESPONSE: We respectfully advise the Staff that
we have provided the required calculations in the tables displayed below and revised the dilution section on page 31 of the F-1/A accordingly
to provide more clarity.
Capitalization
As of June 2023
Actual
As adjusted
Shareholder’s Equity
Share Capital
2,764,150
6,829,304
Reserves
(23,796 )
(23,796 )
Accumulated Deficit
(447,859 )
(447,859 )
Total YYGH Shareholders’ Equity
2,292,495
6,357,649
Non-controlling interest
4,342
4,342
Total Shareholders’ Equity
2,296,837
6,361,991
Indebtedness
Guaranteed bank loans
1,333,554
1,333,554
Recourse liability
2,178,244
2,178,244
Director’s Loan
0
0
Total Indebtedness
3,511,798
3,511,798
Total Capitalization
5,808,635
9,873,789
3
Dilution
Offering
Info.
Offering
expenses
Offering expenses
(w/ OA)
Offering Shares
1,500,000
Commission (7%)
472,500
0.315
Over- allotment Shares
225,000
Offering Share Price
4.50
Unaccountable
67,500
0.045
Gross Proceeds
7,762,500
Offering Gross Proceeds
6,750,000
Accountable
-
Other Expenses
2,144,846
1.430
1.475
Commission
543,375
Unaccountable
77,625
Outstanding
Info.
Accountable
Outstanding on 6/30/23
33,300,000
Total expenses plus commissions
2,684,846
Other Expenses
2,144,846
Pro
Forma Adjustments
Net proceeds
4,065,154
Total expenses plus commissions
2,765,846
Issuances Since 7/1
0
Change in Assets
0
Net proceeds
4,996,654
Change in Liabilities
0
Net Tangible
Assets at 6/30
As Adjusted Net
Tangible Assets
at 6/30
Pro Forma As
Adjusted Net
Tangible Assets
at 6/30
Pro Forma As
Adjusted Net
Tangible Assets
at 6/30
(Over-Allotment)
total assets
8,639,588
total assets
8,639,588
total assets
12,704,742
total assets
13,636,242
Def. Offering costs
0
0
0
0
Def. Off. Costs - Related Party
0
0
0
0
intangible assets
0
intangible assets
0
intangible assets
0
intangible assets
0
total liabilities
6,342,751
total liabilities
6,342,751
total liabilities
6,342,751
total liabilities
6,342,751
Total net assets
2,296,837
Total net assets
2,296,837
Net tangible book value
6,361,991
Net tangible book value
7,293,491
Less: “Right-of-use assets” per balance sheet
(174,042 )
Less: “Right-of-use assets” per balance sheet
(174,042 )
Less: “Right-of-use assets” per balance sheet
(174,042 )
Less: “Right-of-use assets” per balance sheet
(174,042 )
Less: “Deferred IPO costs” per balance sheet
(720,313 )
Less: “Deferred IPO costs” per balance sheet
(720,313 )
Less: “Deferred IPO costs” per balance sheet
0
Less: “Deferred IPO costs” per balance sheet
0
Less: “Deferred tax assets” per balance sheet
(80,195 )
Less: “Deferred tax assets” per balance sheet
(80,195 )
Less: “Deferred tax assets” per balance sheet
(80,195 )
Less: “Deferred tax assets” per balance sheet
(80,195 )
Less: “Non-controlling interests” per balance sheet
(4,342 )
Less: “Non-controlling interests” per balance sheet
(4,342 )
Less: “Non-controlling interests” per balance sheet
(4,342 )
Less: “Non-controlling interests” per balance sheet
(4,342 )
Net tangible assets
1,317,945
Net tangible assets
1,317,945
Net tangible assets
6,103,412
Net tangible assets
7,034,912
outstanding shares
33,300,000
outstanding shares
33,300,000
outstanding shares
34,800,000
outstanding shares
35,025,000
Net tangible book value per share
0.04
Net tangible book value per share
0.04
Net tangible book value per share
0.18
Net tangible book value per share
0.20
dilution to new investors
4.32
dilution to new investors
4.30
increase to old investors
0.14
increase to old investors
0.16
% dilution
96.10 %
% dilution
95.54 %
4
Dilution
Offering Info.
Offering
expenses
Offering expenses
(w/ OA)
Offering Shares
1,500,000
Commission (7%)
577,500
0.385
Over- allotment Shares
225,000
Offering Share Price
5.50
Unaccountable
82,500
0.055
Gross Proceeds
9,487,500
Offering Gross Proceeds
8,250,000
Accountable
-
Other Expenses
2,144,846
1.430
1.485
Commission
664,125
Unaccountable
94,875
Outstanding Info.
Accountable
Outstanding on 6/30/23
33,300,000
Total expenses plus commissions
2,804,846
Other Expenses
2,144,846
Pro Forma Adjustments
Net proceeds
5,445,154
Total expenses plus commissions
2,903,846
Issuances Since 7/1
0
Change in Assets
0
Net proceeds
6,583,654
Change in Liabilities
0
Net
Tangible
Assets at 6/30
As
Adjusted Net
Tangible Assets
at 6/30
Pro
Forma As
Adjusted Net
Tangible Assets
at 6/30
Pro
Forma As
Adjusted Net
Tangible Assets
at 6/30
(Over-Allotment)
total assets
8,639,588
total assets
8,639,588
total assets
14,084,742
total assets
15,223,242
Def. Offering costs
0
0
0
0
Def. Off. Costs - Related Party
0
0
0
0
intangible assets
0
intangible assets
0
intangible assets
0
intangible assets
0
total liabilities
6,342,751
total liabilities
6,342,751
total liabilities
6,342,751
total liabilities
6,342,751
Total net assets
2,296,837
Total net assets
2,296,837
Net tangible book value
7,741,991
Net tangible book value
8,880,491
Less: “Right-of-use assets” per balance
sheet
(174,042 )
Less: “Right-of-use assets” per balance
sheet
(174,042 )
Less: “Right-of-use assets” per balance
sheet
(174,042 )
Less: “Right-of-use assets” per balance
sheet
(174,042 )
Less: “Deferred IPO costs” per balance sheet
(720,313 )
Less: “Deferred IPO costs” per balance sheet
(720,313 )
Less: “Deferred IPO costs” per balance sheet
0
Less: “Deferred IPO costs” per balance sheet
0
Less: “Deferred tax assets” per balance
sheet
(80,195 )
Less: “Deferred tax assets” per balance
sheet
(80,195 )
Less: “Deferred tax assets” per balance
sheet
(80,195 )
Less: “Deferred tax assets” per balance
sheet
(80,195 )
Less: “Non-controlling interests” per balance
sheet
(4,342 )
Less: “Non-controlling interests” per balance
sheet
(4,342 )
Less: “Non-controlling interests” per balance
sheet
(4,342 )
Less: “Non-controlling interests” per balance
sheet
(4,342 )
Net tangible assets
1,317,945
Net tangible assets
1,317,945
Net tangible assets
7,483,412
Net tangible assets
8,621,912
outstanding shares
33,300,000
outstanding shares
33,300,000
outstanding shares
34,800,000
outstanding shares
35,025,000
Net tangible book value per share
0.04
Net tangible book value per share
0.04
Net tangible book value per share
0.22
Net tangible book value per share
0.25
dilution to new investors
5.28
dilution to new investors
5.25
increase to old investors
0.18
increase to old investors
0.21
% dilution
96.09 %
% dilution
95.52 %
Change
by US$1
Below calculation assumes as per US$4.50
Below calculation assumes as per US$4.50
Change
by US$1
0.04
Net tangible book value per share
0.18
Net tangible book value per share
0.20
0.05
0.96
dilution to new investors
4.32
dilution to new investors
4.30
0.95
increase to old investors
0.14
increase to old investors
0.16
% dilution
96.10 %
% dilution
95.54 %
5
Categories
Supplier
Description
USD
SEC Registration Fee
SECURITIES AND EXCHANGE COMMISSION
Fees for public filing
2,553
Nasdaq Listing Fee
The NASDAQ Stock Market LLC
NASDAQ STOCK MARKET Listing Fee
75,000
FINRA Filing Fee
FINRA
Fees for public filing
3,145
Legal Fees and Expenses
ADAMAS LAW LLC
Fees for witnessing the signing of the captioned document, Notarial Certificate, Apostille, attending at the Singapore Academy of Law
211
ADAMAS LAW LLC
Fees for to certify, as true copies, the captioned documents, Notarial Certificate, Apostille, attending at the Singapore Academy of Law
196
Ortoli Rosenstadt LLP
Legal fee (including travelling claims and legal confirmation fees)
410,982
Accounting Fee and Expenses
Marcum Asia CPAs LLP
Audit fee (consent and comfort letter)
59,740
SOC CAPITAL HOLDINGS PTE. LTD
1. Reviewing and advising the financial team on consol financial statements 0.5 15,000.00
2. Prepare draft of financial statement and footnote (“F-pages”) in accordance with IFRS for two years’ results
3. Prepare MD&A for 2 years’ result
4. Assist in preparation of responses to SEC comments related to 1st DRS F-pages & MD&A
30,000
Printing and Engraving Expenses
Edgar Agents, LLC
IPO Deposit
17,000
Miscellaneous
VISTRA LICENCE HOLDINGS (BVI) LIMITED
Group setup fee
1,938
Handling fee for One-off Corporate Administrative Assistance Certificate of Incumbency (HK)
530
Handling fee for One-Off Corporate Administrative Assistance
450
Handling fee for One-Off Corporate Administrative Assistance Private filing of subsequent changes in directors at the BVI Registr Certificate of Incumbency (HK)
640
Handling fee for One-off Corporate Administrative Assistance Certificate of Incumbency (HK)
630
Handling fee for One-off Corporate Administrative Assistance Certificate of Incumbency (HK)
430
Adoption of new M&A & courier f