SecProbe.io

Filing text and metadata
Intelligence Terminal Search Topics Monthly Activity About

CORRESP Filing

Black Rock Coffee Bar, Inc.
Date: Sept. 9, 2025 · CIK: 0002068577 · Accession: 0002068577-25-000007

AI Filing Summary & Sentiment

Sentiment
Urgency
Document Type
Confidence
SEC Posture
Company Posture

Summary

Reasoning

File numbers found in text: 333-289685

Referenced dates: September 8, 2025

Date
September 9, 2025
Author
Scott W. Westhoff
Form
CORRESP
Company
Black Rock Coffee Bar, Inc.

Letter

Document 1271 Avenue of the Americas New York, New York 10020-1401 Tel: +1.212.906.1200 Fax: +1.212.751.4864 www.lw.com FIRM / AFFILIATE OFFICES Austin Milan Beijing Munich Boston New York Brussels Orange County Century City Paris Chicago Riyadh Dubai San Diego Düsseldorf San Francisco Frankfurt Seoul Hamburg Silicon Valley Hong Kong Singapore Houston Tel Aviv London Tokyo Los Angeles Washington, D.C. Madrid September 9, 2025 VIA EDGAR U.S. Securities and Exchange Commission Division of Corporation Finance Office of Trade & Services 100 F Street N.E. Washington, D.C. 20549 Attention: Scott Stringer Lyn Shenk Nicholas Nalbantian Donald Field Re: Black Rock Coffee Bar, Inc. Amendment No. 1 to Registration Statement on Form S-1 Filed September 2, 2025 File No. 333-289685 Ladies and Gentlemen: On behalf of Black Rock Coffee Bar, Inc. (the “ Company ”), we are transmitting this letter in response to a comment received from the staff (the “ Staff ”) of the U.S. Securities and Exchange Commission (the “ Commission ”) contained in its letter dated September 8, 2025, relating to the Company’s above referenced Amendment No. 1 to Registration Statement on Form S-1 publicly filed on September 2, 2025 (“ Amendment No. 1 ”). We are submitting this letter via EDGAR in advance of our September 9, 2025 2 public filing of Amendment No. 2 to the Registration Statement on Form S-1 (“ Amendment No. 2 ”), which will be revised to address the Staff’s comment. In response to the Staff’s comment and as discussed with the Staff on September 8, 2025, we are supplementally providing the Staff with a copy of certain pages of Amendment No. 2, marked to show changes from Amendment No. 1, containing proposed revised disclosure that will be included in Amendment No. 2 to address the Staff’s comment. The pages are attached hereto as Exhibit A . We intend to include this revised disclosure in our upcoming filing of Amendment No. 2, and will include a comment response letter to the Staff at the time of such filing. We hope that the foregoing has been responsive to the Staff’s comments and look forward to resolving any outstanding issues as quickly as possible. Please do not hesitate to contact me at 312-876-7605 with any questions or further comments you may have regarding this filing or if you wish to discuss the above. Very truly yours, /s/ Scott W. Westhoff Scott W. Westhoff of LATHAM & WATKINS LLP cc: Mark Davis, Black Rock Coffee Bar, Inc. Rodd Booth, Black Rock Coffee Bar, Inc. Sam Seiberling, Black Rock Coffee Bar, Inc. Ian D. Schuman, Latham & Watkins LLP Stelios G. Saffos, Latham & Watkins LLP Alex K. Kassai, Latham & Watkins LLP Robert M. Hayward, P.C., Kirkland & Ellis LLP Rachel W. Sheridan, P.C., Kirkland & Ellis LLP 2 September 9, 2025 3 Exhibit A (see attached) 3 September 9, 2025 4 ORGANIZATIONAL STRUCTURE Black Rock Coffee Bar, Inc. was originally incorporated as a Delaware corporation on May 2, 2025 and re-domiciled to be incorporated in Texas in June 2025 and is the issuer of the Class A common stock offered by this prospectus. Prior to this offering and the Transactions (as defined below), all of our business operations have been conducted through Black Rock OpCo and the Continuing Equity Owners are the only owners of Black Rock OpCo. We will consummate the Transactions, excluding this offering, prior to the consummation of this offering. Existing Organization Black Rock OpCo is treated as a partnership for U.S. federal income tax purposes and, as such, is generally not subject to any U.S. federal entity-level income taxes. Taxable income or loss of Black Rock OpCo is included in the U.S. federal income tax returns of Black Rock OpCo’s members. Immediately prior to the consummation of this offering, the Continuing Equity Owners were the only members of Black Rock OpCo. Transactions Prior to the Transactions, we expect there will initially be one holder of common stock of Black Rock Coffee Bar, Inc. We will consummate the following organizational transactions in connection with this offering: • we will amend and restate the Black Rock OpCo LLC Agreement, effective prior to the consummation of this offering, to, among other things, (i) recapitalize all existing ownership interests in Black Rock OpCo into 43,938,599 41,691,309 LLC Units (before giving effect to the use of proceeds described below), (ii) appoint Black Rock Coffee Bar, Inc. as the sole managing member of Black Rock OpCo upon its acquisition of LLC Units in connection with this offering, and (iii) provide certain redemption rights to the Continuing Equity Owners; • we will acquire, by means of one or more mergers, the Blocker Companies (the “Blocker Mergers”) and, assuming an initial public offering price of $17.00 per share (the midpoint of the estimated price range set forth on the cover page of this prospectus), will issue to the Blocker Shareholders 761,243 shares of our Class A common stock; • we will amend and restate Black Rock Coffee Bar, Inc.’s certificate of formation to, among other things, provide (i) for Class A common stock, with each share of our Class A common stock entitling its holder to one vote per share on all matters presented to our shareholders generally; (ii) for Class B common stock, with each share of our Class B common stock entitling its holder to one vote per share on all matters presented to our shareholders generally; (iii) for Class C common stock, with each share of our Class C common stock entitling its holder to ten votes per share on all matters presented to our shareholders generally; (iv) that shares of our Class B common stock and Class C common stock may only be held by the Continuing Equity Owners and their respective permitted transferees as described in “Description of Capital Stock—Common Stock—Class B common stock” and “—Class C common stock;” and (v) for preferred stock, which can be issued by our Board in one or more series without shareholder approval; • we will issue 14,331,482 shares of our Class B common stock and 18,017,003 shares of our Class C common stock to the Continuing Equity Owners, which is equal to the number of LLC Units held by such Continuing Equity Owners, for nominal consideration; • we will issue 14,705,882 shares of our Class A common stock to the investors in this offering (or 16,911,764 shares if the underwriters exercise in full their option to purchase additional shares of Class A common stock) in exchange for net proceeds of approximately $232.5 million (or approximately $267.4 million if the underwriters exercise in full their option to purchase additional 4 September 9, 2025 5 Operations” and our audited consolidated financial statements and unaudited condensed consolidated financial statements and related notes included elsewhere in this prospectus. June 30, 2025 Black Rock OpCo Historical Black Rock Coffee Bar, Inc. Pro Forma Black Rock Coffee Bar, Inc. Pro Forma As Adjusted (unaudited) (in thousands, except share and per share amounts) Cash and cash equivalents $ 14,640 $ 14,640 $ 34,891 Long-term debt (1) : $ 106,380 $ 106,380 $ 49,000 Temporary Equity 254,314 — — Members’/Stockholders’ equity (deficit): Members’ deficit, actual (276,949) — — Preferred stock, par value $0.00001 per share; no shares authorized, issued or outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted — — — Class A common stock, par value $0.00001 per share; no shares authorized, issued and outstanding, actual; 500,000,000 shares authorized, 0 shares issued and outstanding, pro forma; 500,000,000 shares authorized,15,467,125 shares issued and outstanding, pro forma as adjusted — — — Class B common stock, par value $0.00001 per share; no shares authorized, issued and outstanding, actual; 200,000,000 shares authorized, 28,168,886 25,921,596 shares issued and outstanding, pro forma; 200,000,000 shares authorized, 14,331,482 shares issued and outstanding, pro forma as adjusted — — — Class C common stock, par value $0.00001 per share; no shares authorized, issued and outstanding, actual; 20,000,000 shares authorized, 15,769,715 shares issued and outstanding, pro forma; 20,000,000 shares authorized, 18,017,003 shares issued and outstanding, pro forma as adjusted — — — Additional paid-in capital — — 32,252 Retained earnings (accumulated deficit) — — (2,745) Noncontrolling interests in Black Rock OpCo — (22,635) 38,731 Total members’ / shareholders’ equity (deficit) (276,949) (22,635) 68,238 Total capitalization $ 83,745 $ 83,745 $ 117,238 (1) As of June 30, 2025, we had $108.2 million of borrowings outstanding under the Credit Facility. The Credit Facility has a total capacity of $137.5 million which consists of a $112.5 million term loan and a $25.0 million delayed draw term loan and an option allowing us to increase the size of the credit facility by $20.0 million through incremental delayed draw term loans. For a further description of our Credit Facility, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facility” and “—New Credit Facilities.” Concurrently with, and conditioned upon, the closing of this offering, we intend to refinance our existing Credit Facility and enter into the New Credit Facilities. In connection with this offering, Black Rock OpCo intends to use the net proceeds of the New Term Loan, together with a portion of the net proceeds it receives from this offering, to repay all amounts outstanding under our existing Credit Facility. A $1.00 increase (decrease) in the assumed initial public offering price of $17.00 per share of our Class A common stock (the midpoint of the estimated price range set forth on the cover page of this prospectus), would increase (decrease) each of our pro forma as adjusted cash and cash equivalents by approximately $13.7 million, and each of our pro forma as adjusted total members’/ shareholders’ equity 5 September 9, 2025 6 s ubsidiaries and Black Rock Coffee Bar, Inc. and related notes thereto, each included elsewhere in this prospectus. Summary of the Transactions The pro forma adjustments related to the Transactions are described in the notes to the unaudited pro forma combined and consolidated financial information and primarily include: • the amendment and restatement of the Black Rock OpCo LLC Agreement, which will become effective prior to the consummation of this offering, to, among other things, (i) recapitalize its capital structure by creating a single new class of units, (ii) appoint Black Rock Coffee Bar, Inc. as the sole managing member of Black Rock OpCo upon its acquisition of LLC Units in connection with this offering and (iii) provide certain redemption rights to the Continuing Equity Owners; • the amendment and restatement of Black Rock Coffee Bar, Inc.’s certificate of formation to, among other things, provide (i) for Class A common stock, with each share of our Class A common stock entitling its holder to one vote per share on all matters presented to our shareholders generally, (ii) for Class B common stock, with each share of our Class B common stock entitling its holder to one vote per share on all matters presented to our shareholders generally but no right to receive dividends or to receive a distribution upon Black Rock Coffee Bar, Inc.’s dissolution or liquidation and (iii) for Class C common stock, with each share of our Class C common stock entitling its holder to ten votes per share on all matters presented to our shareholders generally but no right to receive dividends or to receive a distribution upon Black Rock Coffee Bar, Inc.’s dissolution or liquidation; • the issuance of 2 8,168,886 5,921,596 shares of our Class B common stock to the Continuing Equity Owners, which is equal to the number of LLC Units held by such Continuing Equity Owners, for nominal consideration; the issuance of 15,769,715 shares of our Class C common stock to our Co-Founders and certain of their affiliates, which is equal to the number of LLC Units held by such Co-Founders and certain of their affiliates, for nominal consideration; • the entrance into the Tax Receivable Agreement with Black Rock OpCo and the TRA Parties that will provide for the payment by Black Rock Coffee Bar, Inc. to the TRA Parties of 85% of the amount of tax benefits, if any, that Black Rock Coffee Bar, Inc. actually realizes, or in some circumstances is deemed to realize, as a result of Basis Adjustments and certain tax benefits (such as interest deductions) arising from payments made under the Tax Receivable Agreement. See “Certain Relationships and Related Party Transactions—Tax Receivable Agreement” for a description of the Tax Receivable Agreement; • the issuance of 14,705,882 shares of our Class A common stock to the purchasers in this offering (or 16,911,764 shares if the underwriters exercise in full their option to purchase additional shares of Class A common stock) in exchange for net proceeds of approximately $232.5 million (or approximately $267.4 million if the underwriters exercise in full their option to purchase additional shares of Class A common stock) based upon an assumed initial public offering price of $17.00 per share (which is the midpoint of the estimated price range set forth on the cover page of this prospectus), less the estimated underwriting discounts and commissions and estimated offering expenses payable by us; • the purchase by an affiliate of our Co-Founders of 2,247,288 newly issued LLC Units from Black Rock OpCo; • use by us of the net proceeds from this offering to purchase (i) 3,877,011 newly issued LLC Units for approximately $61.3 million directly from Black Rock OpCo (ii) 10,753,739 LLC units for approximately $170.0 million from our Sponsor and (iii) 75,132 LLC Units for approximately $1.2 million from certain Continuing Equity Owners, in each case, at the initial public offering price less the underwriting discounts and commissions, excluding estimated offering expenses of $6.5 million payable by Black Rock OpCo; 6 September 9, 2025 7 UNAUDITED PRO FORMA COMBINED AND CONSOLIDATED BALANCE SHEET Black Rock OpCo Actual as of June 30, 2025 Reorganization and offering transaction adjustments Black Rock Coffee Bar, Inc. Pro Forma ($ in thousands, except unit, share and per share amounts) ASSETS Current assets: Cash and cash equivalents $ 14,640 $ 20,251 (1) $ 34,891 Receivables, net 4,514 – 4,514 Inventories 2,644 – 2,644 Prepaid expenses and deposits 2,493 – 2,493 Other current assets 2,678 (2,678) (7) – Total current assets 26,969 17,573 44,542 Deferred tax asset – 29,528 (2) 29,528 Property and equipment, net 80,130 – 80,130 Operating lease right-of-use assets, net 116,362 – 116,362 Note receivable from related party 5,258 (5,258) (6) – Other assets 77 – 77 Goodwill 9,360 – 9,360 Intangible assets, net 6,463 – 6,463 Total assets $ 244,619 $ 41,843 $ 286,462 LIABILITIES, TEMPORARY EQUITY AND MEMBERS’ DEFICIT, NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable 6,961 – 6,961 Accrued expenses 6,813 (2,678) (7) 4,135 Accrued payroll and benefits 6,024 – 6,024 Deferred compensation 7,512 (7,512) (1) – Gift card and loyalty program liability 1,072 – 1,072 Current portion of long-term debt 1,085 790 (1) 1,875 Current portion of operating lease liabilities 7,615 – 7,615 Total current liabilities 37,082 (9,400) 27,682 Long-term debt, net of current portion 105,295 (58,170) (1) 47,125 Operating lease liabilities, net of current portion 124,877 – 124,877 Tax receivable agreement liability – 18,540 (2) 18,540 Total liabilities 267,254 (49,030) 218,224 Commitments and Contingencies Temporary equity Preferred units: Series A-1 (2,000,000 units authorized; 1,468,058 issued and outstanding as of June 30, 2025) 223,541 (223,541) (1)(3) – Series A-2 (900,000 a

Show Raw Text
CORRESP
 1
 filename1.htm

 Document 1271 Avenue of the Americas New York, New York 10020-1401 Tel: +1.212.906.1200 Fax: +1.212.751.4864 www.lw.com FIRM / AFFILIATE OFFICES Austin Milan Beijing Munich Boston New York Brussels Orange County Century City Paris Chicago Riyadh Dubai San Diego Düsseldorf San Francisco Frankfurt Seoul Hamburg Silicon Valley Hong Kong Singapore Houston Tel Aviv London Tokyo Los Angeles Washington, D.C. Madrid September 9, 2025 VIA EDGAR U.S. Securities and Exchange Commission Division of Corporation Finance Office of Trade & Services 100 F Street N.E. Washington, D.C. 20549 Attention: Scott Stringer Lyn Shenk Nicholas Nalbantian Donald Field Re: Black Rock Coffee Bar, Inc. Amendment No. 1 to Registration Statement on Form S-1 Filed September 2, 2025 File No. 333-289685 Ladies and Gentlemen: On behalf of Black Rock Coffee Bar, Inc. (the “ Company ”), we are transmitting this letter in response to a comment received from the staff (the “ Staff ”) of the U.S. Securities and Exchange Commission (the “ Commission ”) contained in its letter dated September 8, 2025, relating to the Company’s above referenced Amendment No. 1 to Registration Statement on Form S-1 publicly filed on September 2, 2025 (“ Amendment No. 1 ”). We are submitting this letter via EDGAR in advance of our September 9, 2025 2 public filing of Amendment No. 2 to the Registration Statement on Form S-1 (“ Amendment No. 2 ”), which will be revised to address the Staff’s comment. In response to the Staff’s comment and as discussed with the Staff on September 8, 2025, we are supplementally providing the Staff with a copy of certain pages of Amendment No. 2, marked to show changes from Amendment No. 1, containing proposed revised disclosure that will be included in Amendment No. 2 to address the Staff’s comment. The pages are attached hereto as Exhibit A . We intend to include this revised disclosure in our upcoming filing of Amendment No. 2, and will include a comment response letter to the Staff at the time of such filing. We hope that the foregoing has been responsive to the Staff’s comments and look forward to resolving any outstanding issues as quickly as possible. Please do not hesitate to contact me at 312-876-7605 with any questions or further comments you may have regarding this filing or if you wish to discuss the above. Very truly yours, /s/ Scott W. Westhoff Scott W. Westhoff of LATHAM & WATKINS LLP cc: Mark Davis, Black Rock Coffee Bar, Inc. Rodd Booth, Black Rock Coffee Bar, Inc. Sam Seiberling, Black Rock Coffee Bar, Inc. Ian D. Schuman, Latham & Watkins LLP Stelios G. Saffos, Latham & Watkins LLP Alex K. Kassai, Latham & Watkins LLP Robert M. Hayward, P.C., Kirkland & Ellis LLP Rachel W. Sheridan, P.C., Kirkland & Ellis LLP 2 September 9, 2025 3 Exhibit A (see attached) 3 September 9, 2025 4 ORGANIZATIONAL STRUCTURE Black Rock Coffee Bar, Inc. was originally incorporated as a Delaware corporation on May 2, 2025 and re-domiciled to be incorporated in Texas in June 2025 and is the issuer of the Class A common stock offered by this prospectus. Prior to this offering and the Transactions (as defined below), all of our business operations have been conducted through Black Rock OpCo and the Continuing Equity Owners are the only owners of Black Rock OpCo. We will consummate the Transactions, excluding this offering, prior to the consummation of this offering. Existing Organization Black Rock OpCo is treated as a partnership for U.S. federal income tax purposes and, as such, is generally not subject to any U.S. federal entity-level income taxes. Taxable income or loss of Black Rock OpCo is included in the U.S. federal income tax returns of Black Rock OpCo’s members. Immediately prior to the consummation of this offering, the Continuing Equity Owners were the only members of Black Rock OpCo. Transactions Prior to the Transactions, we expect there will initially be one holder of common stock of Black Rock Coffee Bar, Inc. We will consummate the following organizational transactions in connection with this offering: • we will amend and restate the Black Rock OpCo LLC Agreement, effective prior to the consummation of this offering, to, among other things, (i) recapitalize all existing ownership interests in Black Rock OpCo into  43,938,599 41,691,309 LLC Units (before giving effect to the use of proceeds described below), (ii) appoint Black Rock Coffee Bar, Inc. as the sole managing member of Black Rock OpCo upon its acquisition of LLC Units in connection with this offering, and (iii) provide certain redemption rights to the Continuing Equity Owners; • we will acquire, by means of one or more mergers, the Blocker Companies (the “Blocker Mergers”) and, assuming an initial public offering price of $17.00 per share (the midpoint of the estimated price range set forth on the cover page of this prospectus), will issue to the Blocker Shareholders 761,243 shares of our Class A common stock; • we will amend and restate Black Rock Coffee Bar, Inc.’s certificate of formation to, among other things, provide (i) for Class A common stock, with each share of our Class A common stock entitling its holder to one vote per share on all matters presented to our shareholders generally; (ii) for Class B common stock, with each share of our Class B common stock entitling its holder to one vote per share on all matters presented to our shareholders generally; (iii) for Class C common stock, with each share of our Class C common stock entitling its holder to ten votes per share on all matters presented to our shareholders generally; (iv) that shares of our Class B common stock and Class C common stock may only be held by the Continuing Equity Owners and their respective permitted transferees as described in “Description of Capital Stock—Common Stock—Class B common stock” and “—Class C common stock;” and (v) for preferred stock, which can be issued by our Board in one or more series without shareholder approval; • we will issue 14,331,482 shares of our Class B common stock and 18,017,003 shares of our Class C common stock to the Continuing Equity Owners, which is equal to the number of LLC Units held by such Continuing Equity Owners, for nominal consideration; • we will issue 14,705,882 shares of our Class A common stock to the investors in this offering (or 16,911,764 shares if the underwriters exercise in full their option to purchase additional shares of Class A common stock) in exchange for net proceeds of approximately $232.5 million (or approximately $267.4 million if the underwriters exercise in full their option to purchase additional 4 September 9, 2025 5 Operations” and our audited consolidated financial statements and unaudited condensed consolidated financial statements and related notes included elsewhere in this prospectus. June 30, 2025 Black Rock OpCo Historical Black Rock Coffee Bar, Inc. Pro Forma Black Rock Coffee Bar, Inc. Pro Forma As Adjusted (unaudited) (in thousands, except share and per share amounts) Cash and cash equivalents $ 14,640  $ 14,640  $ 34,891  Long-term debt (1) : $ 106,380  $ 106,380  $ 49,000  Temporary Equity 254,314  —  —  Members’/Stockholders’ equity (deficit): Members’ deficit, actual (276,949) —  —  Preferred stock, par value $0.00001 per share; no shares authorized, issued or outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted —  —  —  Class A common stock, par value $0.00001 per share; no shares authorized, issued and outstanding, actual; 500,000,000 shares authorized, 0 shares issued and outstanding, pro forma; 500,000,000 shares authorized,15,467,125 shares issued and outstanding, pro forma as adjusted —  —  —  Class B common stock, par value $0.00001 per share; no shares authorized, issued and outstanding, actual; 200,000,000 shares authorized, 28,168,886 25,921,596 shares issued and outstanding, pro forma; 200,000,000 shares authorized, 14,331,482 shares issued and outstanding, pro forma as adjusted —  —  —  Class C common stock, par value $0.00001 per share; no shares authorized, issued and outstanding, actual; 20,000,000 shares authorized, 15,769,715 shares issued and outstanding, pro forma; 20,000,000 shares authorized, 18,017,003 shares issued and outstanding, pro forma as adjusted —  —  —  Additional paid-in capital —  —  32,252  Retained earnings (accumulated deficit) —  —  (2,745) Noncontrolling interests in Black Rock OpCo —  (22,635) 38,731  Total members’ / shareholders’ equity (deficit) (276,949) (22,635) 68,238  Total capitalization $ 83,745  $ 83,745  $ 117,238  (1) As of June 30, 2025, we had $108.2 million of borrowings outstanding under the Credit Facility. The Credit Facility has a total capacity of $137.5 million which consists of a $112.5 million term loan and a $25.0 million delayed draw term loan and an option allowing us to increase the size of the credit facility by $20.0 million through incremental delayed draw term loans. For a further description of our Credit Facility, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Credit Facility” and “—New Credit Facilities.” Concurrently with, and conditioned upon, the closing of this offering, we intend to refinance our existing Credit Facility and enter into the New Credit Facilities. In connection with this offering, Black Rock OpCo intends to use the net proceeds of the New Term Loan, together with a portion of the net proceeds it receives from this offering, to repay all amounts outstanding under our existing Credit Facility. A $1.00 increase (decrease) in the assumed initial public offering price of $17.00 per share of our Class A common stock (the midpoint of the estimated price range set forth on the cover page of this prospectus), would increase (decrease) each of our pro forma as adjusted cash and cash equivalents by approximately $13.7 million, and each of our pro forma as adjusted total members’/ shareholders’ equity 5 September 9, 2025 6 s ubsidiaries and Black Rock Coffee Bar, Inc. and related notes thereto, each included elsewhere in this prospectus. Summary of the Transactions The pro forma adjustments related to the Transactions are described in the notes to the unaudited pro forma combined and consolidated financial information and primarily include: • the amendment and restatement of the Black Rock OpCo LLC Agreement, which will become effective prior to the consummation of this offering, to, among other things, (i) recapitalize its capital structure by creating a single new class of units, (ii) appoint Black Rock Coffee Bar, Inc. as the sole managing member of Black Rock OpCo upon its acquisition of LLC Units in connection with this offering and (iii) provide certain redemption rights to the Continuing Equity Owners; • the amendment and restatement of Black Rock Coffee Bar, Inc.’s certificate of formation to, among other things, provide (i) for Class A common stock, with each share of our Class A common stock entitling its holder to one vote per share on all matters presented to our shareholders generally, (ii) for Class B common stock, with each share of our Class B common stock entitling its holder to one vote per share on all matters presented to our shareholders generally but no right to receive dividends or to receive a distribution upon Black Rock Coffee Bar, Inc.’s dissolution or liquidation and (iii) for Class C common stock, with each share of our Class C common stock entitling its holder to ten votes per share on all matters presented to our shareholders generally but no right to receive dividends or to receive a distribution upon Black Rock Coffee Bar, Inc.’s dissolution or liquidation; • the issuance of 2 8,168,886 5,921,596 shares of our Class B common stock to the Continuing Equity Owners, which is equal to the number of LLC Units held by such Continuing Equity Owners, for nominal consideration; the issuance of 15,769,715 shares of our Class C common stock to our Co-Founders and certain of their affiliates, which is equal to the number of LLC Units held by such Co-Founders and certain of their affiliates, for nominal consideration; • the entrance into the Tax Receivable Agreement with Black Rock OpCo and the TRA Parties that will provide for the payment by Black Rock Coffee Bar, Inc. to the TRA Parties of 85% of the amount of tax benefits, if any, that Black Rock Coffee Bar, Inc. actually realizes, or in some circumstances is deemed to realize, as a result of Basis Adjustments and certain tax benefits (such as interest deductions) arising from payments made under the Tax Receivable Agreement. See “Certain Relationships and Related Party Transactions—Tax Receivable Agreement” for a description of the Tax Receivable Agreement; • the issuance of 14,705,882 shares of our Class A common stock to the purchasers in this offering (or 16,911,764 shares if the underwriters exercise in full their option to purchase additional shares of Class A common stock) in exchange for net proceeds of approximately $232.5 million (or approximately $267.4 million if the underwriters exercise in full their option to purchase additional shares of Class A common stock) based upon an assumed initial public offering price of $17.00 per share (which is the midpoint of the estimated price range set forth on the cover page of this prospectus), less the estimated underwriting discounts and commissions and estimated offering expenses payable by us; • the purchase by an affiliate of our Co-Founders of 2,247,288 newly issued LLC Units from Black Rock OpCo; • use by us of the net proceeds from this offering to purchase (i) 3,877,011 newly issued LLC Units for approximately $61.3 million directly from Black Rock OpCo (ii) 10,753,739 LLC units for approximately $170.0 million from our Sponsor and (iii) 75,132 LLC Units for approximately $1.2 million from certain Continuing Equity Owners, in each case, at the initial public offering price less the underwriting discounts and commissions, excluding estimated offering expenses of $6.5 million payable by Black Rock OpCo; 6 September 9, 2025 7 UNAUDITED PRO FORMA COMBINED AND CONSOLIDATED BALANCE SHEET Black Rock OpCo Actual as of June 30, 2025 Reorganization and offering transaction adjustments Black Rock Coffee Bar, Inc. Pro Forma ($ in thousands, except unit, share and per share amounts) ASSETS Current assets: Cash and cash equivalents $ 14,640  $ 20,251  (1) $ 34,891  Receivables, net 4,514  –  4,514  Inventories 2,644  –  2,644  Prepaid expenses and deposits 2,493  –  2,493  Other current assets 2,678  (2,678) (7) –  Total current assets 26,969  17,573  44,542  Deferred tax asset –  29,528  (2) 29,528  Property and equipment, net 80,130  –  80,130  Operating lease right-of-use assets, net 116,362  –  116,362  Note receivable from related party 5,258  (5,258) (6) –  Other assets 77  –  77  Goodwill 9,360  –  9,360  Intangible assets, net 6,463  –  6,463  Total assets $ 244,619  $ 41,843  $ 286,462  LIABILITIES, TEMPORARY EQUITY AND MEMBERS’ DEFICIT, NONCONTROLLING INTEREST AND SHAREHOLDERS’ EQUITY Current liabilities: Accounts payable 6,961  –  6,961  Accrued expenses 6,813  (2,678) (7) 4,135  Accrued payroll and benefits 6,024  –  6,024  Deferred compensation 7,512  (7,512) (1) –  Gift card and loyalty program liability 1,072  –  1,072  Current portion of long-term debt 1,085  790  (1) 1,875  Current portion of operating lease liabilities 7,615  –  7,615  Total current liabilities 37,082  (9,400) 27,682  Long-term debt, net of current portion 105,295  (58,170) (1) 47,125  Operating lease liabilities, net of current portion 124,877  –  124,877  Tax receivable agreement liability –  18,540  (2) 18,540  Total liabilities 267,254  (49,030) 218,224  Commitments and Contingencies Temporary equity Preferred units: Series A-1 (2,000,000 units authorized; 1,468,058 issued and outstanding as of June 30, 2025) 223,541  (223,541) (1)(3) –  Series A-2 (900,000 a